Item 6. Selected Financial Data
Overview
Selected financial data about AGL Resources for the last five years is set forth in the table below. You should read the data in the table in conjunction
with the consolidated financial statements and related notes set forth in Item 8, “Financial Statements and Supplementary Data.”
| Dollars and shares in millions, except per share amounts | 2009 |
2008 |
2007 |
2006 |
2005 |
| Income statement data | |||||
| Operating revenues | $2,317 |
$2,800 |
$2,494 |
$2,621 |
$2,718 |
| Cost of gas | 1,142 |
1,654 |
1,369 |
1,482 |
1,626 |
Operating margin(1) |
1,175 |
1,146 |
1,125 |
1,139 |
1,092 |
| Operating expenses | |||||
Operation and maintenance |
497 |
472 |
451 |
473 |
477 |
Depreciation and amortization |
158 |
152 |
144 |
138 |
133 |
Taxes other than income taxes |
44 |
44 |
41 |
40 |
40 |
Total operating expenses |
699 |
668 |
636 |
651 |
650 |
| Operating income | 476 |
478 |
489 |
488 |
442 |
| Other income (expense) | 9 |
6 |
4 |
(1) |
(1) |
| Earnings before interest and taxes (EBIT) (1) | 485 |
484 |
493 |
487 |
441 |
| Interest expense | 101 |
115 |
125 |
123 |
109 |
| Earnings before income taxes | 384 |
369 |
368 |
364 |
332 |
| Income taxes | 135 |
132 |
127 |
129 |
117 |
| Net income | 249 |
237 |
241 |
235 |
215 |
| Less net income attributable to the noncontrolling interest | 27 |
20 |
30 |
23 |
22 |
| Net income attributable to AGL Resources Inc. | $ 222 |
$ 217 |
$ 211 |
$ 212 |
$ 193 |
| Common stock data | |||||
| Weighted average common shares outstanding basic | 76.8 |
76.3 |
77.1 |
77.6 |
77.3 |
| Weighted average common shares outstanding diluted | 77.1 |
76.6 |
77.4 |
78.0 |
77.8 |
| Total shares outstanding(2) | 77.5 |
76.9 |
76.4 |
77.7 |
77.8 |
| Basic earnings per common share attributable to AGL Resources Inc. common shareholders |
$ 2.89 |
$ 2.85 |
$ 2.74 |
$ 2.73 |
$ 2.50 |
| Diluted earnings per common share attributable to AGL Resources Inc. common shareholders |
$ 2.88 |
$ 2.84 |
$ 2.72 |
$ 2.72 |
$ 2.48 |
| Dividends declared per common share | $ 1.72 |
$ 1.68 |
$ 1.64 |
$ 1.48 |
$ 1.30 |
| Dividend payout ratio | 60% |
59% |
60% |
54% |
52% |
| Dividend yield(3) | 4.7% |
5.4% |
4.4% |
3.8% |
3.7% |
| Price range: | |||||
High |
$37.52 |
$39.13 |
$44.67 |
$40.09 |
$39.32 |
Low |
$24.02 |
$24.02 |
$35.24 |
$34.40 |
$32.00 |
Close(2) |
$36.47 |
$31.35 |
$37.64 |
$38.91 |
$34.81 |
| Market value(2) | $2,826 |
$2,411 |
$2,876 |
$3,023 |
$2,708 |
| Statements of Financial Position data(2) | |||||
| Total assets | $7,074 |
$6,710 |
$6,258 |
$6,123 |
$6,310 |
| Property, plant and equipment – net | 4,146 |
3,816 |
3,566 |
3,436 |
3,333 |
| Total debt | 2,576 |
2,541 |
2,255 |
2,161 |
2,137 |
| Total equity | 1,819 |
1,684 |
1,708 |
1,651 |
1,537 |
| Cash flow data | |||||
| Net cash flow provided by operating activities | $ 592 |
$ 227 |
$ 377 |
$ 351 |
$ 80 |
| Property, plant and equipment expenditures | 476 |
372 |
259 |
253 |
267 |
| Net (payments) and borrowings of short-term debt | (264) |
286 |
52 |
6 |
188 |
| Financial ratios(2) | |||||
| Debt | 59% |
60% |
57% |
57% |
58% |
| Equity | 41% |
40% |
43% |
43% |
42% |
Total |
100% |
100% |
100% |
100% |
100% |
| Return on average equity | 12.7% |
12.8% |
12.6% |
13.3% |
13.0% |
(1) These are non-GAAP measurements. A reconciliation of operating margin to operating income and EBIT to earnings before income taxes and net income is contained in Item 7, “Management’s Discussion
and Analysis of Financial Condition and Results of Operations – AGL Resources-Results of Operations.”
(2) As of the last day of the fiscal period.
(3) Dividends declared per common share divided by
market value per common share.


